Research report

2025 Semi-Annual Report Review: Module shipments remain industry-leading; energy storage business steadily improves

Published 2025-08-25 · Minsheng Securities · Deng Yongkang,Lin Yutao,Zhu Biye,Wang Yiru
Source: 688599_19580.html

2025 Semi-Annual Report Review: Module shipments remain industry-leading; energy storage business steadily improves

688599.SHBuyPhotovoltaic Equipment
Date2025-08-25
InstitutionMinsheng Securities
AnalystsDeng Yongkang,Lin Yutao,Zhu Biye,Wang Yiru
RatingBuy
IndustryPhotovoltaic Equipment
StockTrina Solar (688599)
Report typeStock

Trina Solar (688599.SH): Navigating the Cyclical Trough – Storage Growth and Operational Efficiency Offer a Path to Recovery

Date: August 24, 2025
Ticker: 688599.SH (STAR Market)
Rating: Recommend (Maintained)
Target Price: CNY 16.74 (Current Price Reference)
Analyst Team: Deng Yongkang, Lin Yutao, Zhu Biye, Wang Yiru | Minsheng Securities Research Institute


Executive Summary

Trina Solar Limited (“Trina” or the “Company”), a global leader in photovoltaic (PV) module manufacturing and smart energy solutions, released its interim financial results for the first half of 2025 (1H25) on August 22, 2025. The report reflects a company operating within a challenging industry environment characterized by intense competition, pricing pressure, and structural oversupply in the solar sector. Despite these headwinds, Trina has demonstrated resilience in maintaining its market share leadership while strategically pivoting towards higher-value segments, particularly in energy storage and advanced N-type TOPCon technology.

Financial Performance Overview:
In 1H25, Trina reported total revenue of CNY 31.06 billion, representing a year-over-year (YoY) decline of 27.72%. The Company recorded a net loss attributable to shareholders of CNY 291.8 million, with a deducted non-recurring net loss of CNY 295.6 million. Looking at the second quarter (2Q25) specifically, revenue stood at CNY 16.72 billion (YoY -32.34%, Quarter-over-Quarter [QoQ] +16.64%), with a net loss of CNY 159.8 million. While profitability remains under pressure, the sequential improvement in revenue and the significant optimization in operating expenses signal management’s proactive response to market conditions.

Strategic Highlights:
1. Market Leadership Sustained: Trina maintained its position as a top-tier global module supplier, ranking third in shipments during 1H25 with over 32 GW delivered. This underscores the strength of its brand equity and distribution network despite industry-wide consolidation pressures.
2. Technology Leadership in TOPCon: The Company continues to lead the industry transition to N-type TOPCon technology. Its i-TOPCon Ultra platform has achieved module powers up to 750W, significantly reducing Balance of System (BOS) costs and Levelized Cost of Energy (LCOE) for customers. The "Trina Vertex N" series (700W+) is gaining traction in both utility-scale and distributed generation scenarios.
3. Energy Storage as a Growth Engine: The energy storage business is emerging as a critical second growth curve. Cumulative shipments exceeded 12 GWh by 1H25, with overseas deliveries surpassing 1 GWh. Notable projects, such as the 150MW/360MWh hybrid project in Egypt, highlight Trina’s capability in delivering complex, grid-forming solutions in harsh environments.
4. Operational Efficiency Improvements: In 2Q25, Trina achieved notable reductions in selling, administrative, R&D, and financial expense ratios, indicating rigorous cost control measures that are essential for navigating the current margin-compressed environment.

Investment Thesis:
We maintain our "Recommend" rating for Trina Solar. While the near-term financials reflect the broader industry downturn, we believe the Company is well-positioned for a cyclical recovery in 2026-2027. Our investment thesis rests on three pillars:
1. Survival of the Fittest: As a vertically integrated leader with strong balance sheet management, Trina is likely to gain market share as weaker competitors exit the market.
2. Diversification via Storage: The rapid scaling of the energy storage business provides a hedge against PV module margin compression and opens new revenue streams in high-growth international markets.
3. Valuation Appeal: Trading at forward P/E multiples of 21x for 2026E and 13x for 2027E, the stock offers an attractive entry point for long-term investors anticipating an industry turnaround and a return to profitability.

We forecast revenues of CNY 72.05 billion, CNY 89.17 billion, and CNY 102.94 billion for 2025, 2026, and 2027, respectively. Net income is projected to remain negative in 2025 (CNY -3.47 billion) before turning positive in 2026 (CNY 1.75 billion) and growing to CNY 2.87 billion in 2027.


Key Takeaways

1. Financial Analysis: Revenue Contraction Amidst Industry Winter, But Signs of Stabilization

The 1H25 financial results must be interpreted within the context of a severe industry downturn. Global PV module prices have collapsed due to massive capacity expansion in China, leading to widespread inventory write-downs and margin erosion across the supply chain.

Revenue Trends:
* 1H25 Revenue: CNY 31.06 billion, down 27.72% YoY.
* 2Q25 Revenue: CNY 16.72 billion, down 32.34% YoY but up 16.64% QoQ.
* Analysis: The YoY decline is primarily driven by lower average selling prices (ASPs) rather than a collapse in shipment volume. In fact, the QoQ revenue increase suggests that shipment volumes are recovering or stabilizing in the second quarter, even as prices remain depressed. The sequential growth indicates that demand, particularly in overseas markets, remains robust enough to absorb Trina’s production capacity.

Profitability Metrics:
* Net Loss: 1H25 Net Loss attributable to shareholders was CNY 291.8 million. 2Q25 Net Loss was CNY 159.8 million.
* Gross Margin: In 2Q25, the gross margin was 4.45%, a decrease of 2.16 percentage points (pcts) QoQ. This compression reflects the lag effect of high-cost inventory being recognized against lower current market prices, as well as aggressive pricing strategies to maintain market share.
* Net Margin: 2Q25 Net Margin was -9.46%, a slight deterioration of 0.64 pcts QoQ.
* Outlook: While margins are currently thin, they have not collapsed entirely, demonstrating Trina’s cost competitiveness relative to peers. The expectation is that margins will bottom out in late 2025 as high-cost inventory is cleared and ASPs stabilize.

Expense Control & Operational Efficiency:
A standout feature of the 2Q25 report is the significant improvement in expense management. In an environment where top-line growth is constrained, operational leverage becomes a key driver of bottom-line protection.

Expense Category 2Q25 Ratio (%) QoQ Change (pcts) Interpretation
Selling Expenses 2.79% -1.55 Improved logistics efficiency and optimized marketing spend.
Administrative Expenses 4.22% -0.83 Streamlined corporate overhead and improved organizational efficiency.
R&D Expenses 2.64% -0.56 Maintained high R&D intensity while optimizing project spending; focus on high-impact technologies like i-TOPCon and Perovskite.
Financial Expenses 0.98% -0.83 Reduced interest burden, potentially due to debt restructuring or favorable exchange rate movements.

Table 1: Breakdown of Operating Expense Ratios in 2Q25 (Source: Company Report, Minsheng Securities)

The cumulative reduction in expense ratios by nearly 4 pcts QoQ is a testament to management’s discipline. This cost discipline is crucial for preserving cash flow during the downturn and positions the Company to capture upside quickly when margins recover.

2. Core Business Driver: PV Module Shipments and Technological Leadership

Despite the financial headwinds, Trina’s core PV module business remains a powerhouse. The ability to ship over 32 GW in 1H25 and secure the #3 global ranking (per InfoLink Consulting) is a significant competitive moat.

Shipment Volume and Market Share:
* Volume: >32 GW in 1H25.
* Ranking: 3rd Globally.
* Significance: In a consolidating market, volume leadership translates to purchasing power advantages in raw materials (polysilicon, wafers, glass) and better utilization rates of manufacturing assets. High utilization spreads fixed costs over more units, mitigating the impact of low ASPs.

Technology Strategy: Leading the N-Type Transition:
The PV industry is undergoing a definitive shift from P-type PERC to N-type TOPCon technology. Trina is at the forefront of this transition.

  • i-TOPCon Ultra Platform: Trina’s proprietary i-TOPCon Ultra technology has enabled module power outputs to reach up to 750W. This is a critical differentiator. Higher wattage modules reduce the number of modules needed per megawatt, thereby lowering:

    • Balance of System (BOS) Costs: Fewer mounting structures, cables, and labor hours.
    • Land Use: Higher power density allows for more efficient land use in utility-scale projects.
    • LCOE: Ultimately, the customer cares about the cost of electricity generated. Trina’s high-efficiency modules deliver superior LCOE, making them preferred choices for sophisticated developers even if the upfront module price is slightly premium.
  • Product Portfolio: The "Trina Vertex N" series (700W+) is designed for all-scenario applications.

    • Utility-Scale: Dominant in large ground-mounted plants where BOS savings are maximized.
    • Distributed Generation: Gaining share in commercial and industrial (C&I) rooftops where space efficiency is paramount.
  • Future-Proofing with Perovskite: The report highlights Trina’s forward-looking layout in perovskite technology. While still in the early stages of commercialization, perovskite-silicon tandem cells promise efficiencies beyond the theoretical limits of crystalline silicon. Trina’s early investment here ensures it remains a technology leader in the next decade, not just the current one.

3. Second Growth Curve: Energy Storage Systems (ESS)

The energy storage segment is increasingly becoming a vital contributor to Trina’s revenue mix and profitability profile. The integration of PV and Storage ("Solar + Storage") is becoming the standard for new renewable energy projects globally, driven by grid stability requirements and the intermittency of solar power.

Performance Metrics:
* Cumulative Shipments: >12 GWh by 1H25.
* Overseas Deliveries: >1 GWh in 1H25.
* Strategic Shift: Trina is evolving from a component supplier to a "Smart Energy Integrated Solution Provider."

Key Projects and Capabilities:
* Egypt 150MW/360MWh Project: This project serves as a benchmark for Trina’s capabilities.
* Scale: Largest single energy storage project in Africa.
* Speed: Delivered in just 60 days, showcasing exceptional supply chain agility and project execution capability.
* Environment: Designed for desert conditions, highlighting Trina’s ability to engineer solutions for extreme temperatures and harsh environments.
* Technology: Utilizes grid-forming technology, which is essential for weak grids or island microgrids, allowing the storage system to stabilize voltage and frequency independently.

Strategic Advantage: The "Generation-Transmission-Usage-Storage" Chain:
Trina is uniquely positioned to offer a full-chain solution:
1. Generation: World-class PV modules.
2. Transmission/Integration: Advanced inverters and system design.
3. Usage: Smart energy management systems.
4. Storage: High-quality battery systems (likely leveraging partnerships with leading cell manufacturers while providing system integration and BMS).

This holistic approach allows Trina to capture more value per project and deepen customer stickiness. In concentrated power stations, new scenario solutions (e.g., hydrogen production coupling), and distributed energy, Trina is achieving breakthroughs that pure-play module manufacturers cannot match.

Market Expansion:
The focus on overseas markets is prudent. Domestic Chinese storage markets are fiercely competitive with razor-thin margins. Overseas markets, particularly in Europe, the Middle East, and emerging economies like Egypt, offer better profitability. The 1 GWh+ overseas delivery in 1H25 is a strong indicator that Trina is successfully penetrating these higher-margin segments.

4. Valuation and Financial Forecasts

Our financial model incorporates the current industry downturn while accounting for the expected recovery in 2026-2027. We assume a gradual stabilization of module prices, continued growth in storage shipments, and the realization of cost efficiencies.

Revenue Forecast:
* 2025E: CNY 72.05 billion (-10.3% YoY). The decline reflects the full-year impact of lower ASPs compared to 2024.
* 2026E: CNY 89.17 billion (+23.8% YoY). Growth is driven by volume expansion, the recovery of ASPs as supply/demand balances, and significant contributions from the storage business.
* 2027E: CNY 102.94 billion (+15.4% YoY). Continued steady growth supported by global energy transition trends.

Profitability Forecast:
* 2025E: Net Loss of CNY 3.47 billion. This reflects the trough of the cycle, including potential asset impairments and low margins.
* 2026E: Net Profit of CNY 1.75 billion. A sharp turnaround as margins normalize and operating leverage kicks in.
* 2027E: Net Profit of CNY 2.87 billion. Sustainable profitability with improved ROE.

Valuation Multiples:
Based on the closing price of CNY 16.74 on August 22, 2025:

Metric 2024A 2025E 2026E 2027E
EPS (CNY) -1.58 -1.59 0.80 1.31
P/E (x) N/A N/A 21x 13x
P/B (x) 1.4x 1.6x 1.5x 1.4x
EV/EBITDA (x) 18.72 13.62 6.50 5.51

Table 2: Valuation Metrics and Forecasts (Source: Minsheng Securities Estimates)

Interpretation:
* P/E Ratio: The forward P/E of 21x for 2026 and 13x for 2027 is attractive for a technology-led manufacturing leader with global scale. Historically, leading PV companies have traded at higher multiples during growth phases. The current multiple discounts the near-term losses but offers significant upside if the 2026 recovery materializes.
* P/B Ratio: Trading around 1.4x-1.6x Book Value suggests the market is valuing Trina close to its asset replacement cost, providing a margin of safety.
* EV/EBITDA: The decline in EV/EBITDA to 6.5x in 2026 indicates that the enterprise value is reasonable relative to the cash flow generation potential post-recovery.


Risks / Headwinds

While the long-term outlook for Trina Solar is positive, investors must be aware of several significant risks that could impact the Company’s performance and stock price.

1. Raw Material Price Volatility

  • Risk: The cost structure of PV modules is heavily influenced by the prices of polysilicon, silicon wafers, silver paste, and glass. While polysilicon prices have fallen, any supply disruptions or unexpected demand spikes could lead to volatility.
  • Impact: Rapid increases in raw material costs without the ability to pass them on to customers (due to long-term contracts or competitive pressure) can squeeze gross margins further. Conversely, rapid declines can lead to inventory impairment losses, as seen in 2024-2025.

2. Downstream Industry Sentiment and Demand Fluctuations

  • Risk: PV demand is sensitive to macroeconomic conditions, interest rates, and government policies. High interest rates in key markets (Europe, US) can increase the cost of capital for solar projects, delaying installations.
  • Impact: A slowdown in global installation rates would exacerbate the existing oversupply, leading to further price wars and prolonged periods of unprofitability.

3. Intensifying Industry Competition

  • Risk: The PV industry is characterized by low barriers to entry for certain segments and massive capacity expansions by major players (Jinko, JA Solar, LONGi, etc.).
  • Impact: Persistent overcapacity may lead to prolonged price wars, eroding margins for all participants. Smaller or less efficient players may exit, but the process can be painful and drag down industry-wide profitability for longer than expected.

4. Asset Impairment Risks

  • Risk: Rapid technological iteration (from PERC to TOPCon to HJT/Perovskite) renders older production lines obsolete.
  • Impact: Trina may need to write down the value of older PERC assets or incur significant costs to upgrade facilities. Additionally, inventory write-downs remain a risk if market prices fall below production costs.

5. International Trade and Geopolitical Risks

  • Risk: Trina has significant overseas exposure. Trade barriers, such as anti-dumping/countervailing duties (AD/CVD), the U.S. Uyghur Forced Labor Prevention Act (UFLPA), and potential EU carbon border adjustments, pose threats.
  • Impact: Tariffs can make Trina’s products uncompetitive in key markets like the US and Europe. Supply chain decoupling efforts may force Trina to build costly redundant capacity in other regions (e.g., Southeast Asia, Middle East, US), impacting ROI. Political instability in key emerging markets (like the Middle East or Africa) could also affect project execution and payment security.

6. Exchange Rate Fluctuations

  • Risk: A significant portion of Trina’s revenue is denominated in foreign currencies (USD, EUR), while a large part of its cost base is in CNY.
  • Impact: Appreciation of the CNY against the USD/EUR can reduce the translated value of overseas revenues and compress margins. Hedging strategies can mitigate this but involve costs and residual risks.

Rating / Sector Outlook

Sector Outlook: From Chaos to Consolidation

The global photovoltaic industry is currently in a phase of "painful consolidation." The era of easy profits driven by supply shortages is over. We are now in a period where survival depends on:
1. Cost Leadership: Lowest cost per watt produced.
2. Technological Superiority: Ability to produce high-efficiency, high-reliability products that offer lower LCOE.
3. Channel Strength: Access to profitable overseas markets and diversified customer bases.
4. Financial Resilience: Strong balance sheets to withstand cash burn during the downturn.

Outlook for 2025-2026:
* Supply Side: We expect slower capacity expansion and potential shutdowns of inefficient capacity in late 2025 and 2026. This will gradually improve the supply-demand balance.
* Demand Side: Global demand for renewable energy remains structurally strong, driven by climate goals and energy security concerns. Emerging markets (Middle East, Africa, Latin America) are becoming increasingly important growth engines.
* Price Trend: Module prices are likely to stabilize at low levels in 2025, with a modest recovery possible in 2026 as the market clears.

Trina’s Position:
Trina Solar is well-positioned to emerge stronger from this cycle. Its vertical integration, technological leadership in TOPCon, and growing storage business provide multiple levers for value creation. Unlike pure-play manufacturers, Trina’s solution-oriented approach allows it to capture value beyond the module box.

Investment Rating: Recommend

We maintain our "Recommend" rating.
* Rationale: The current stock price largely reflects the negative sentiment of the industry trough. However, it does not fully account for Trina’s resilience, its leading market share, and the potential for a strong earnings rebound in 2026-2027.
* Target Price: CNY 16.74.
* Time Horizon: 12-18 months.

For institutional investors, Trina represents a contrarian play on the solar cycle. Buying into quality leaders during the deepest part of the downturn has historically yielded superior returns. Trina’s diversification into storage adds a layer of defensiveness and growth optionality that pure PV peers lack.


Investment View

1. Strategic Imperative: Why Trina Solar?

In selecting exposure to the renewable energy sector, institutional investors should prioritize companies with structural competitive advantages that persist through cycles. Trina Solar exhibits three such advantages:

A. Brand and Channel Moat:
Trina is one of the most recognizable brands in the solar industry, with a track record of bankability spanning decades. In utility-scale projects, developers prioritize bankability because it lowers the cost of financing. Trina’s Tier 1 status ensures it remains a preferred supplier for major international utilities and IPPs (Independent Power Producers), even when cheaper, less proven alternatives are available. This channel stickiness is difficult for new entrants to replicate.

B. Technology-Led Cost Reduction:
Trina’s investment in R&D is not just about efficiency records; it is about system-level cost reduction. By pushing module power to 750W+, Trina directly reduces the BOS costs for its customers. In a market where developers are scrutinizing every cent of LCOE, Trina’s product offers a compelling value proposition that goes beyond the sticker price of the module. This allows Trina to maintain better pricing power than commoditized competitors.

C. Integrated Energy Solutions:
The future of energy is not just generation; it is generation plus storage plus management. Trina’s strategic pivot to become a "Smart Energy Integrated Solution Provider" aligns perfectly with this trend. By offering bundled PV + Storage solutions, Trina can:
* Increase the average order value per customer.
* Lock in customers for longer-term service and maintenance contracts.
* Mitigate the cyclicality of the pure PV module business with the faster-growing storage market.

2. Catalysts for Re-rating

Several catalysts could drive the stock price higher in the coming 12-18 months:

  1. Industry Capacity Clearing: News of major competitors exiting the market or shutting down outdated capacity would signal the bottom of the cycle, leading to a re-rating of surviving leaders like Trina.
  2. Margin Recovery: Quarterly reports showing sequential improvement in gross margins (e.g., moving from 4% to 8-10%) would confirm that the worst of the price war is over.
  3. Storage Breakthroughs: Significant wins in large-scale overseas storage projects, particularly in high-margin markets like Europe or the Middle East, would validate the second growth curve and justify a higher valuation multiple for the storage segment.
  4. Policy Support: Favorable policy developments in key markets (e.g., extension of US ITC, EU Green Deal implementation) could boost demand sentiment.
  5. Dividend Resumption: As profitability returns in 2026-2027, the resumption of dividend payments (forecasted CNY 0.20 in 2026 and CNY 0.33 in 2027) would attract income-focused institutional investors.

3. Financial Health and Cash Flow Analysis

A critical aspect of surviving a downturn is liquidity. Let’s examine Trina’s cash flow position based on the provided data.

Cash Flow Statement Analysis (2024A - 2027E):

Item (CNY Million) 2024A 2025E 2026E 2027E
Operating Cash Flow (OCF) 8,008 3,881 8,171 9,782
Capital Expenditures (CapEx) -13,142 -6,498 -6,070 -5,570
Free Cash Flow (FCF) -5,134 -2,617 2,101 4,212
Cash Balance (End of Period) 22,503 20,464 21,303 24,112

Table 3: Cash Flow and Liquidity Projection (Source: Minsheng Securities Estimates)

  • Operating Cash Flow: Despite net losses, Trina generated positive OCF of CNY 8.0 billion in 2024 and is expected to generate CNY 3.9 billion in 2025. This is due to strong working capital management (e.g., managing receivables and payables) and non-cash charges like depreciation. Positive OCF is vital for servicing debt and funding operations without external financing.
  • Capital Discipline: CapEx is forecasted to drop significantly from CNY 13.1 billion in 2024 to ~CNY 6.0-6.5 billion in 2025-2027. This reduction indicates that the heavy investment phase in new capacity is slowing down, which is appropriate given the oversupply. It also improves Free Cash Flow profiles.
  • Liquidity Buffer: With a cash balance of over CNY 20 billion, Trina has a substantial buffer to weather the storm. This liquidity advantage allows it to invest in R&D and market expansion while cash-strapped competitors struggle.

Balance Sheet Strength:
* Debt Levels: The asset-liability ratio is around 74-77%, which is typical for capital-intensive manufacturing but requires monitoring. However, the strong cash position mitigates immediate solvency risks.
* Inventory Management: Inventory levels are high (CNY 22-32 billion), reflecting the need to support global shipments. The key risk is impairment, but Trina’s rapid turnover and global diversification help mitigate this.

4. Comparative Advantage vs. Peers

While we do not provide explicit peer comparisons in this report, it is useful to contextualize Trina’s position:
* Vs. Pure Module Makers: Trina’s vertical integration and storage business give it an edge in margin stability and customer value proposition.
* Vs. Fully Integrated Giants: Trina’s focus on innovation (i-TOPCon) and agile execution (e.g., 60-day delivery in Egypt) allows it to compete effectively against larger, potentially more bureaucratic competitors.
* Vs. New Entrants: Trina’s brand, channel network, and accumulated manufacturing know-how create high barriers to entry for new players.

5. Long-Term Structural Trends Supporting Trina

  1. Global Decarbonization: The Paris Agreement and national net-zero targets ensure long-term demand for solar energy. Solar is now the cheapest source of new electricity generation in most parts of the world.
  2. Electrification of Economy: EVs, heat pumps, and industrial electrification will drive electricity demand growth, requiring massive additions of renewable capacity.
  3. Grid Modernization: The need for grid stability drives the adoption of energy storage. Trina’s early move into storage positions it to benefit from this secular trend.
  4. Emerging Markets Growth: As developed markets saturate, growth will shift to emerging economies in Asia, Africa, and Latin America. Trina’s strong presence in these regions (evidenced by the Egypt project) is a strategic advantage.

Conclusion

Trina Solar is navigating a difficult period with prudence and strategic clarity. The 1H25 results, while showing losses, reveal a company that is holding its ground in market share, innovating in technology, and successfully building a second growth engine in energy storage. The significant improvement in expense control demonstrates management’s commitment to operational efficiency.

For institutional investors, the current valuation offers an attractive risk-reward profile. The downside is limited by the Company’s strong balance sheet and asset base, while the upside is significant given the potential for industry consolidation and a cyclical recovery in 2026-2027. We believe Trina Solar is well-equipped to emerge from this winter stronger and more diversified.

We reiterate our "Recommend" rating with a target price of CNY 16.74. Investors should monitor quarterly margin trends, storage order bookings, and signs of industry capacity clearing as key indicators of the turnaround progress.


Appendix: Detailed Financial Data

Income Statement Summary (CNY Million)

Item 2024A 2025E 2026E 2027E
Total Revenue 80,282 72,048 89,171 102,939
Cost of Revenue 72,579 65,115 75,878 87,078
Gross Profit 7,703 6,933 13,293 15,861
Operating Expenses 8,459 8,285 10,254 11,838
EBIT -2,257 -1,516 2,983 3,974
Net Income (Attributable) -3,443 -3,469 1,752 2,866

Balance Sheet Summary (CNY Million)

Item 2024A 2025E 2026E 2027E
Total Assets 123,935 122,345 132,921 140,053
Total Liabilities 91,693 93,464 102,689 107,614
Shareholders' Equity 32,242 28,882 30,231 32,439

Key Financial Ratios

Ratio 2024A 2025E 2026E 2027E
Gross Margin (%) 9.59 9.62 14.91 15.41
Net Margin (%) -4.29 -4.81 1.96 2.78
ROE (%) -13.05 -15.17 7.24 10.88
Debt-to-Asset (%) 73.98 76.39 77.26 76.84
Current Ratio 1.30 1.23 1.23 1.27

Analyst Certification and Disclaimer

Analyst Certification:
The analysts named in this report certify that they have accurately represented their personal views about the subject securities or issuers in accordance with their professional standards. No part of the analysts' compensation was, is, or will be directly or indirectly related to the specific recommendations or views expressed in this report.

Disclaimer:
Minsheng Securities Co., Ltd. (the "Company") holds a license for securities investment consulting business approved by the China Securities Regulatory Commission. This report is intended solely for the use of the Company's domestic clients. The information contained herein is based on sources believed to be reliable, but the Company does not guarantee its accuracy or completeness. The opinions and estimates reflected in this report are those of the analysts as of the date of publication and are subject to change without notice. This report does not constitute an offer or solicitation to buy or sell any securities or financial instruments. Investors should conduct their own independent assessment and consult with professional advisors before making any investment decisions. The Company and its affiliates may hold positions in the securities mentioned and may engage in transactions related thereto.

Copyright:
All rights reserved. No part of this report may be reproduced, distributed, or transmitted in any form or by any means without the prior written permission of Minsheng Securities Co., Ltd.