Equity Research Report: Kuaike Electronics (301278.SZ)
Date: October 28, 2025
Analyst Team: Dongwu Securities Research Institute
Rating: Overweight (Maintained)
Current Price: CNY 35.42
Target Price: N/A (Valuation based on P/E multiples provided in context)
Executive Summary
Kuaike Electronics (301278.SZ), a leading manufacturer of photovoltaic (PV) junction boxes and connection systems, released its third-quarter financial report for 2025 on October 28, 2025. The report reveals a nuanced performance landscape characterized by a significant sequential recovery in revenue and gross margins during the third quarter, driven primarily by a surge in export orders. However, the year-to-date (YTD) profitability remains under pressure due to intense competition within the domestic PV supply chain and elevated operational costs.
Key Performance Highlights for 3Q25:
* Revenue Rebound: In 3Q25, the company achieved operating revenue of CNY 328 million, representing a year-over-year (YoY) increase of 66.10% and a quarter-over-quarter (QoQ) increase of 35.03%. This marks a decisive turnaround from the sluggish demand observed in earlier quarters.
* Profitability Improvement: Net profit attributable to shareholders for 3Q25 stood at CNY 6.78 million. While this represents a YoY decline of 64.47%, it signifies a substantial QoQ growth of 136.01%, indicating a stabilization of earnings power.
* Margin Expansion: The comprehensive gross margin for 3Q25 reached 10.33%, an improvement of 5.10 percentage points (pct) QoQ. This expansion is attributed to a favorable product mix shift towards higher-margin overseas markets.
* Operational Efficiency & Cash Flow: Despite a rise in absolute expense figures due to increased R&D investment, the expense ratio improved YoY. Operating cash flow dynamics are showing signs of stabilization, although inventory levels have risen significantly to support the order backlog.
Investment Thesis & Rating Adjustment:
The core investment logic for Kuaike Electronics rests on its successful pivot towards international markets, which offer superior margin profiles compared to the saturated domestic sector. The company’s ability to secure robust export orders in 3Q25 validates its competitive positioning in global supply chains. However, the broader PV industry continues to face headwinds from overcapacity and price wars, which have compressed overall industry profitability.
Consequently, we have downgraded our earnings forecasts for 2025 and 2026 to reflect the prolonged period of margin compression and competitive intensity. We estimate the net profit attributable to shareholders for 2025-2027 to be CNY 31.16 million, CNY 52.90 million, and CNY 75.13 million, respectively. This represents a YoY decline of 68.53% for 2025, followed by recoveries of 69.77% in 2026 and 42.02% in 2027.
Despite the near-term earnings pressure, the sequential improvement in 3Q25 provides evidence of a bottoming-out process. The company’s strategic focus on high-quality overseas orders and continuous R&D investment positions it well for the next cycle of growth. Therefore, we maintain our "Overweight" (增持) rating. Investors should monitor the sustainability of export demand and the trajectory of raw material costs as key indicators for further margin expansion.
Key Takeaways
1. Financial Performance Analysis: A Tale of Two Halves
The financial results for the first nine months of 2025 present a dichotomy between cumulative weakness and recent sequential strength. Understanding this divergence is critical for assessing the company's current trajectory.
1.1 Year-to-Date (Jan-Sep 2025) Overview
For the first three quarters of 2025, Kuaike Electronics reported:
* Total Operating Revenue: CNY 799 million, a YoY increase of 7.39%.
* Net Profit Attributable to Shareholders: CNY 20 million, a sharp YoY decrease of 77.57%.
The significant drop in net profit despite modest revenue growth underscores the severe margin compression experienced throughout the majority of the year. This was largely driven by aggressive pricing strategies required to maintain market share in the domestic PV sector, where oversupply has led to intensified competition.
1.2 Third Quarter (3Q25) Breakout Performance
The standalone performance of 3Q25 offers a more optimistic outlook, signaling a potential inflection point.
| Metric | 3Q25 Value | YoY Change | QoQ Change | Analysis |
|---|---|---|---|---|
| Operating Revenue | CNY 328 Mn | +66.10% | +35.03% | Strong demand pickup, primarily from exports. |
| Net Profit (Attrib.) | CNY 6.78 Mn | -64.47% | +136.01% | Profitability stabilizing; base effect from prior year high. |
| Gross Margin | 10.33% | N/A | +5.10 pct | Mix shift to higher-margin overseas sales. |
| Period Expenses | CNY 26 Mn | +61.61% | +88.43% | Driven by increased R&D spending. |
| Expense Ratio | 7.94% | -0.22 pct | +2.25 pct | Revenue growth outpaced expense growth YoY. |
Revenue Driver: The Export Surge
The 35% QoQ revenue growth is predominantly attributed to a substantial increase in export orders. The global PV market, particularly in Europe and emerging markets, has shown resilience, and Kuaike’s established distribution channels and product certification portfolio have allowed it to capture this demand. Unlike the domestic market, where prices are often dictated by tender mechanisms and fierce local competition, overseas markets generally tolerate higher price points, contributing directly to the top-line expansion.
Margin Dynamics: Structural Improvement
The 5.10 pct QoQ improvement in gross margin to 10.33% is a critical positive signal. This improvement is structural rather than transient, driven by the higher proportion of overseas sales which carry better margins. This suggests that the company’s strategy to diversify its geographic revenue base is yielding tangible financial benefits. It also indicates that the company may have successfully passed on some cost pressures or optimized its production efficiency for export-specific product lines.
2. Operational Metrics and Balance Sheet Health
A deeper dive into the operational metrics reveals how the company is managing its working capital and preparing for future growth amidst a challenging macro environment.
2.1 Expense Structure and R&D Investment
In 3Q25, the company’s period expenses totaled CNY 26 million, representing a YoY increase of 61.61% and a QoQ increase of 88.43%.
* Primary Driver: The surge in expenses is mainly attributable to increased Research and Development (R&D) expenditures.
* Strategic Implication: In the PV components sector, technological iteration is rapid. Innovations in junction box efficiency, thermal management, and compatibility with next-generation high-power modules are essential for maintaining competitiveness. By increasing R&D spend, Kuaike is investing in its long-term moat, aiming to differentiate its products through quality and performance rather than competing solely on price.
* Efficiency Metric: Despite the absolute increase in expenses, the expense ratio (period expenses as a percentage of revenue) was 7.94% in 3Q25. This is a 0.22 pct decrease YoY, demonstrating operating leverage. The company is generating revenue growth at a faster rate than its cost base is expanding when compared to the same period last year. However, the QoQ increase of 2.25 pct in the expense ratio reflects the timing mismatch between revenue recognition and the incurrence of R&D costs.
2.2 Inventory and Working Capital Management
Inventory levels have risen significantly, which requires careful interpretation.
* Inventory Status: As of the end of 3Q25, inventory stood at CNY 225 million, a YoY increase of 113.70%.
* Interpretation: This substantial build-up is likely proactive rather than reactive. Given the 35% QoQ revenue growth and the mention of "many export orders," the inventory increase likely represents finished goods and work-in-progress prepared for imminent shipment. In the export business, lead times for logistics and customs can be longer, necessitating higher inventory buffers. Furthermore, if the company anticipates continued strong demand in 4Q25, building inventory now ensures supply chain readiness. However, investors must monitor this metric closely; if demand slows, this high inventory level could pose a risk of impairment or cash flow strain.
* Contract Liabilities: Contract liabilities (advances from customers) reached CNY 7.55 million, a YoY increase of 76.79%. While the absolute value is relatively small compared to total revenue, the growth rate indicates strengthening order visibility and customer commitment. An increase in contract liabilities is typically a leading indicator of future revenue recognition, suggesting that the revenue momentum seen in 3Q25 may have some carry-over into 4Q25.
2.3 Cash Flow Trends
The report notes that "cash flow has improved." While specific operating cash flow figures for 3Q25 alone are not explicitly detailed in the summary text, the improvement likely stems from better collection of receivables associated with the surge in sales and potentially more favorable payment terms with overseas clients. Improved cash flow is vital for funding the increased R&D and managing the higher inventory levels without resorting to excessive external financing.
3. Revised Earnings Forecasts and Valuation
Reflecting the intense competition in the PV industry and the lower-than-expected profitability in the first half of 2025, we have adjusted our financial models. We have lowered our estimates for 2025 and 2026 and introduced a forecast for 2027 to provide a longer-term perspective.
3.1 Profit Forecast Adjustments
| Metric | 2023A | 2024A | 2025E (New) | 2025E (Old) | 2026E (New) | 2026E (Old) | 2027E (New) |
|---|---|---|---|---|---|---|---|
| Revenue (CNY Mn) | 1,284.99 | 903.39 | 951.00 | N/A | 1,120.15 | N/A | 1,290.52 |
| YoY Growth (%) | 16.86% | -29.70% | 5.27% | N/A | 17.79% | N/A | 15.21% |
| Net Profit (CNY Mn) | 193.61 | 99.01 | 31.16 | 140.00 | 52.90 | 170.00 | 75.13 |
| YoY Growth (%) | 63.48% | -48.86% | -68.53% | N/A | 69.77% | N/A | 42.02% |
| EPS (Diluted, CNY) | 2.16 | 1.10 | 0.35 | N/A | 0.59 | N/A | 0.84 |
Note: The "Old" estimates for 2025 and 2026 referenced in the report were CNY 140 million and CNY 170 million respectively. The new estimates represent a significant downward revision, acknowledging the severity of the industry downturn.
Analysis of Forecasts:
* 2025E: We project a modest revenue growth of 5.27% to CNY 951 million. However, net profit is expected to plummet by 68.53% to CNY 31.16 million. This reflects the full-year impact of low margins in H1 2025, which only began to alleviate in Q3. The low base effect from H1 makes a full-year profit recovery difficult despite the Q3 improvement.
* 2026E: We anticipate a robust recovery with revenue growing 17.79% to CNY 1.12 billion and net profit surging 69.77% to CNY 52.90 million. This assumes that the margin improvements seen in 3Q25 sustain and expand as the industry capacity clears and demand normalizes. The higher revenue growth rate suggests a broader market recovery and successful penetration of new markets.
* 2027E: For the first time, we project 2027 figures, estimating revenue of CNY 1.29 billion (+15.21%) and net profit of CNY 75.13 million (+42.02%). This indicates a return to a more stable, double-digit growth trajectory for both top and bottom lines, assuming the company maintains its competitive edge in technology and global distribution.
3.2 Valuation Multiples
Based on the current share price of CNY 35.42 and the revised earnings per share (EPS) forecasts, the valuation multiples are as follows:
| Year | EPS (CNY) | P/E Ratio (x) | P/B Ratio (x) | ROE (%) |
|---|---|---|---|---|
| 2024A | 1.10 | 32.09 | 2.33 | 7.83% |
| 2025E | 0.35 | 101.97 | 1.79 | 1.89% |
| 2026E | 0.59 | 60.07 | 1.64 | 2.94% |
| 2027E | 0.84 | 42.29 | 1.50 | 3.81% |
Valuation Commentary:
* High Near-Term P/E: The 2025E P/E of ~102x appears exceptionally high. However, this is a mathematical artifact of the depressed earnings base (CNY 31 million) rather than an indication of overvaluation relative to future cash flows. Investors should not rely solely on the current year's P/E for decision-making.
* Forward-Looking Valuation: The 2026E P/E of ~60x and 2027E P/E of ~42x are more representative of the company's normalized earning power. While these multiples are still premium compared to traditional manufacturing sectors, they may be justified if Kuaike can demonstrate sustained high-teens revenue growth and margin expansion above industry averages.
* Price-to-Book (P/B): The P/B ratio is projected to decline from 2.33x in 2024 to 1.50x in 2027. This compression reflects the accumulation of retained earnings (increasing the book value) while the stock price remains relatively stable. A P/B of 1.50x for a technology-enabled manufacturing firm with global exposure is within a reasonable range, offering a margin of safety if earnings recovery delays occur.
* Return on Equity (ROE): The projected ROE drops significantly to 1.89% in 2025 before recovering to 3.81% in 2027. This highlights the temporary inefficiency in capital utilization due to low margins. The recovery in ROE will be a key metric to watch for institutional investors seeking confirmation of operational turnaround.
Risks / Headwinds
While the sequential improvement in 3Q25 is encouraging, several significant risks persist that could derail the recovery thesis. Institutional investors should carefully weigh these headwinds.
1. Intensifying Industry Competition
The photovoltaic industry, particularly in China, is characterized by fragmented competition and significant overcapacity in certain segments.
* Price Wars: To clear inventory and maintain cash flow, competitors may engage in aggressive price cutting. If Kuaike is forced to participate in these price wars to defend its domestic market share, the gross margin improvements seen in 3Q25 could be reversed.
* Margin Compression: Even with a shift to exports, global competitors are also vying for the same high-margin markets. An influx of low-cost suppliers into European or American markets could erode the pricing power Kuaike currently enjoys.
2. Policy and Regulatory Uncertainty
The PV sector is heavily influenced by government policies and trade regulations.
* Trade Barriers: Key export markets such as the United States and the European Union have implemented or are considering stricter trade measures, including tariffs, anti-dumping duties, and local content requirements (e.g., the U.S. Inflation Reduction Act, EU Net Zero Industry Act). Any adverse change in trade policy could significantly impact Kuaike’s export volumes and profitability.
* Subsidy Reductions: Domestic and international subsidies for solar installations are subject to political cycles. A reduction in subsidies could dampen downstream demand, leading to order cancellations or delays.
3. Raw Material Price Volatility
Kuaike’s primary inputs include copper, aluminum, and plastic resins.
* Cost Pass-Through Lag: While the company has improved margins, sudden spikes in commodity prices could outpace its ability to raise prices with customers. Given the thin margins in the PV component sector, even small increases in input costs can have a disproportionate impact on net profit.
* Supply Chain Disruptions: Geopolitical tensions or logistical bottlenecks could disrupt the supply of critical raw materials, leading to production delays and inability to fulfill export orders.
4. Execution Risk in Overseas Expansion
The company’s renewed reliance on export markets introduces execution risks.
* Currency Fluctuation: A significant portion of revenue is now derived from overseas. Fluctuations in the exchange rate between the RMB and major currencies (USD, EUR) can impact reported earnings. While a weaker RMB boosts export competitiveness, it also increases the cost of imported materials if any are used.
* Customer Concentration: If the export growth is driven by a few large clients, the company faces concentration risk. Loss of a key international account could have a material adverse effect on revenue.
5. Inventory Obsolescence and Impairment
With inventory levels rising by 113.70% YoY to CNY 225 million, there is an inherent risk of obsolescence.
* Technological Shift: The PV industry is rapidly transitioning to N-type cells and higher voltage modules. If Kuaike’s inventory consists largely of components compatible only with older P-type technologies, it may face write-downs.
* Demand Mismatch: If the anticipated demand in 4Q25 does not materialize, the company may be left with excess stock, forcing discounted sales that would hurt margins.
Rating / Sector Outlook
Sector Outlook: Consolidation and Globalization
The global photovoltaic sector is undergoing a phase of structural consolidation. After years of explosive growth, the industry is grappling with the consequences of massive capacity expansion.
* Short-Term Pain: The immediate outlook remains challenging due to oversupply. Margins across the value chain—from polysilicon to modules and components—are under pressure. We expect this competitive environment to persist through 2025, forcing weaker players out of the market.
* Long-Term Gain: Despite short-term headwinds, the long-term demand drivers for solar energy remain intact. Global decarbonization goals, energy security concerns, and the declining levelized cost of electricity (LCOE) for solar continue to support robust installation growth.
* Globalization Trend: The most successful companies in this cycle will be those that can effectively navigate global markets. Diversification away from the hyper-competitive domestic Chinese market towards Europe, the Middle East, Latin America, and Asia-Pacific is no longer optional but essential for margin preservation. Kuaike’s performance in 3Q25 aligns with this broader sector trend.
Company Rating: Overweight (Maintained)
We maintain our Overweight rating on Kuaike Electronics (301278.SZ).
Rationale for Rating:
1. Evidence of Bottoming Out: The 136% QoQ profit growth and 5.10 pct margin expansion in 3Q25 provide concrete evidence that the company has navigated the worst of the margin compression.
2. Strategic Pivot Success: The ability to generate significant export revenue demonstrates the effectiveness of the company’s international strategy. This geographic diversification provides a hedge against domestic volatility.
3. Valuation Support: While the forward P/E ratios appear high due to depressed 2025 earnings, the P/B ratio is moderating. For long-term investors, the current price offers exposure to a cyclical recovery play with a manageable downside risk relative to the book value.
4. R&D Commitment: Continued investment in R&D ensures that the company remains technologically relevant, protecting its market position in the next generation of PV products.
Comparison to Peers:
Compared to peers who are heavily reliant on the domestic market, Kuaike’s export-oriented recovery gives it a relative advantage. While many competitors are reporting continued declines in both revenue and profit, Kuaike’s sequential growth sets it apart as a potential outperformer in the recovery phase.
Investment View
Core Investment Logic
The investment case for Kuaike Electronics is built on three pillars: Cyclical Recovery, Geographic Arbitrage, and Technological Resilience.
1. Cyclical Recovery Play
The PV component sector is highly cyclical. We believe we are currently near the trough of the cycle. The severe profit declines seen in H1 2025 have priced in much of the negative sentiment. The sequential improvement in 3Q25 suggests that the downside risk is limited. As industry capacity clears and demand picks up in 2026, companies with surviving balance sheets and market share like Kuaike are poised for significant earnings elasticity. The projected 69.77% profit growth in 2026 supports this view.
2. Geographic Arbitrage (The "Export Alpha")
Kuaike is exploiting the margin differential between domestic and international markets.
* Domestic Market: Characterized by low margins, high volume, and intense price competition.
* International Market: Characterized by higher margins, stricter quality requirements, and stickier customer relationships.
By shifting its sales mix towards exports (as evidenced by the 3Q25 results), Kuaike is effectively engaging in geographic arbitrage. This strategy not only boosts immediate profitability but also reduces dependence on the volatile domestic policy environment. Investors should view Kuaike not just as a Chinese manufacturer, but as a global supplier benefiting from diverse demand sources.
3. Technological Resilience via R&D
In a commoditized market, technology is the differentiator. Kuaike’s increased R&D spending is a defensive and offensive move.
* Defensive: It protects existing market share by ensuring product reliability and compliance with evolving international standards.
* Offensive: It opens doors to new product categories, such as smart junction boxes or integrated connection systems for energy storage, which command higher premiums. This commitment to innovation reduces the risk of technological obsolescence.
Important Financial and Operational Changes
- Shift in Revenue Composition: The dramatic QoQ revenue increase driven by exports implies a structural shift in the company’s revenue base. Future quarterly reports should be analyzed with a focus on the domestic vs. international split.
- Inventory Build-up as a Leading Indicator: The 113% YoY increase in inventory is a critical data point. If followed by strong revenue in 4Q25, it confirms strong demand. If revenue stagnates, it becomes a liability. Investors should track the Inventory Turnover Days in subsequent quarters.
- Expense Leverage: The divergence between rising absolute expenses and falling YoY expense ratio highlights the company’s operating leverage. As revenue scales further in 2026, we expect the expense ratio to stabilize or decrease further, contributing to net margin expansion.
Investment Implications for Institutional Investors
- Patience Required for Earnings Recovery: While the trend is positive, the absolute earnings level in 2025 remains low. Investors should not expect immediate dividend yields or massive P/E compression in the short term. The investment horizon should extend into 2026-2027 to capture the full benefit of the recovery.
- Monitor Export Data: Keep a close watch on monthly export data for the PV sector and Kuaike’s specific disclosures regarding overseas order books. Any sign of slowing demand in Europe or other key markets should be taken as a warning signal.
- Watch for Margin Sustainability: The 10.33% gross margin in 3Q25 is a benchmark. Can the company maintain or exceed this in 4Q25 and 2026? Sustained margins above 10% would validate the "high-quality growth" thesis.
- Risk Management: Given the high volatility in the PV sector, position sizing should reflect the inherent risks. Kuaike is a "turnaround" play, not a "steady compounder" at this stage.
Conclusion
Kuaike Electronics’ 3Q25 report is a beacon of hope in a cloudy sector. The company has demonstrated agility in pivoting to export markets, resulting in a impressive sequential rebound in revenue and margins. While the year-to-date profits are depressed due to industry-wide headwinds, the trajectory is clearly upward.
We believe the market has overly penalized the stock for the H1 weakness, failing to fully price in the sustainability of the export-driven recovery. With a maintained Overweight rating, we recommend investors accumulate positions on dips, targeting the earnings recovery expected in 2026 and 2027. The key to success will be the company’s ability to sustain its export momentum and manage its inventory efficiently in the coming quarters.
Appendix: Detailed Financial Tables
Table 1: Income Statement Forecast (CNY Million)
| Item | 2024A | 2025E | 2026E | 2027E |
|---|---|---|---|---|
| Total Operating Revenue | 903.39 | 951.00 | 1,120.15 | 1,290.52 |
| YoY Growth (%) | -29.70% | 5.27% | 17.79% | 15.21% |
| Cost of Goods Sold | 743.00 | 851.00 | 986.00 | 1,125.00 |
| Gross Profit | 160.39 | 100.00 | 134.15 | 165.52 |
| Gross Margin (%) | 17.76% | 10.54% | 11.99% | 12.84% |
| Selling Expenses | 9.00 | 7.00 | 8.00 | 9.00 |
| Administrative Expenses | 26.00 | 25.00 | 26.00 | 28.00 |
| R&D Expenses | 40.00 | 36.00 | 40.00 | 45.00 |
| Financial Expenses | -7.00 | 1.00 | 3.00 | 1.00 |
| Other Income/Investment | 27.00 | 18.00 | 20.00 | 23.00 |
| Operating Profit | 111.00 | 37.00 | 62.00 | 88.00 |
| Income Tax | 12.00 | 5.00 | 9.00 | 13.00 |
| Net Profit | 99.01 | 31.16 | 52.90 | 75.13 |
| YoY Growth (%) | -48.86% | -68.53% | 69.77% | 42.02% |
| EPS (Diluted) | 1.10 | 0.35 | 0.59 | 0.84 |
Table 2: Balance Sheet Forecast (CNY Million)
| Item | 2024A | 2025E | 2026E | 2027E |
|---|---|---|---|---|
| Total Assets | 1,702 | 2,239 | 2,593 | 2,971 |
| Current Assets | 843 | 1,381 | 1,727 | 2,120 |
| - Cash & Equivalents | 197 | 161 | 395 | 682 |
| - Accounts Receivable | 460 | 567 | 668 | 770 |
| - Inventory | 124 | 231 | 241 | 245 |
| Non-Current Assets | 859 | 858 | 866 | 851 |
| - Fixed Assets | 179 | 200 | 208 | 207 |
| Total Liabilities | 437 | 592 | 794 | 997 |
| Current Liabilities | 436 | 591 | 793 | 996 |
| - Short-term Debt | 0 | 150 | 300 | 450 |
| - Accounts Payable | 309 | 338 | 392 | 447 |
| Shareholders' Equity | 1,265 | 1,646 | 1,799 | 1,974 |
| Debt-to-Asset Ratio (%) | 25.66% | 26.46% | 30.61% | 33.55% |
Table 3: Cash Flow Forecast (CNY Million)
| Item | 2024A | 2025E | 2026E | 2027E |
|---|---|---|---|---|
| Operating Cash Flow | 146 | (521) | 16 | 53 |
| Investing Cash Flow | (346) | (52) | (24) | (1) |
| Financing Cash Flow | (26) | 147 | 141 | 136 |
| Net Change in Cash | (219) | (76) | 234 | 288 |
| CapEx | (156) | (24) | (41) | (21) |
Table 4: Key Valuation Metrics
| Metric | 2024A | 2025E | 2026E | 2027E |
|---|---|---|---|---|
| P/E (x) | 32.09 | 101.97 | 60.07 | 42.29 |
| P/B (x) | 2.33 | 1.79 | 1.64 | 1.50 |
| ROE (%) | 7.83% | 1.89% | 2.94% | 3.81% |
| ROIC (%) | 6.33% | 1.69% | 2.47% | 2.98% |
| Dividend Yield | N/A | N/A | N/A | N/A |
(Note: All financial data is sourced from Wind and Dongwu Securities Research Institute estimates. Currency is RMB unless otherwise stated.)
Disclaimer
This report is prepared by Dongwu Securities Co., Ltd. ("the Company") for institutional investors and professional clients only. It is not intended for retail investors. The information contained herein is based on sources believed to be reliable, but the Company does not guarantee its accuracy or completeness. The opinions expressed reflect the judgment of the analysts as of the date of publication and are subject to change without notice.
Past performance is not indicative of future results. This report does not constitute an offer to sell or a solicitation of an offer to buy any securities. Investors should make their own independent decisions and consult with their financial advisors before making any investment. The Company and its affiliates may hold positions in the securities mentioned and may perform investment banking or other services for them.
Analyst Certification: The analysts named in this report certify that all of the views expressed herein accurately reflect their personal views about the subject company and its securities. They also certify that no part of their compensation was, is, or will be, directly or indirectly, related to the specific recommendations or views expressed in this report.
Dongwu Securities Research Institute
No. 5 Xingyang Street, Suzhou Industrial Park, Suzhou, Jiangsu, China
Postcode: 215021
Fax: (0512) 62938527
Website: http://www.dwzq.com.cn